Since my memory is getting worse and my excel skills are getting dull, I decided to do a little worksheet to remind me of what I did and what's needed to be done. More may be added later.
So after a quick glance, and adjusting cost, I'm not a ricer after all since performance & handling compared to show is 3:1 ratio

h:
I need to forward this to my boss so he can give me a raise.